Delaware | 001-04534 | 23-1274455 | ||
(State or Other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
7201 Hamilton Boulevard, Allentown, Pennsylvania | 18195-1501 | |
(Address of Principal Executive Offices) | (Zip Code) |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Emerging growth company | ¨ |
(d) | Exhibits |
99.1 | Press Release dated 26 January 2018. |
Air Products and Chemicals, Inc. | ||
(Registrant) | ||
Date: 26 January 2018 | By: | /s/ M. Scott Crocco |
M. Scott Crocco | ||
Executive Vice President and Chief Financial Officer |
Exhibit No. | Description | |
Press Release dated 26 January 2018. |
News Release | |
• | GAAP EPS of $.70, down 39 percent from the prior year; GAAP net income of $156 million |
• | Adjusted EPS of $1.79*, up 22 percent versus prior year; up 18 percent excluding a $.06 benefit from new U.S. Tax Cuts and Jobs Act |
• | Adjusted EBITDA margin of 33.2 percent* |
• | Gasification successes: continued progress toward $1.3 billion joint venture for Lu'An coal-to-syngas project in China; announced $3.5 billion syngas joint venture with Yankuang Group in China; signed agreement to acquire Shell's coal gasification technology business; announced syngas supply agreement for BPCL's new petrochemical project in Kochi, India |
• | Announced major contracts for Samsung's next phases of expansion in both Pyeongtaek and Tangjeong, Korea |
• | Increased quarterly dividend by 16 percent to $1.10 |
• | Fiscal 2018 adjusted EPS guidance of $7.15 to $7.35 per share, up 13 to 16 percent over prior year, including an estimated $0.20 to $0.25 benefit from the US Tax Cuts and Jobs Act. Fiscal 2018 second quarter adjusted EPS guidance of $1.65 to $1.70 per share, up 15 to 19 percent over the fiscal 2017 second quarter, including an estimated $0.05 benefit from the US Tax Cuts and Jobs Act. This guidance excludes the Lu'An project and any other significant future acquisitions. |
• | Industrial Gases – Americas sales of $910 million increased five percent over prior year, driven by higher volumes, primarily strong hydrogen demand. Adjusted EBITDA of $354 million increased one percent over the prior year, with higher volumes more than offsetting costs from higher planned maintenance outages. Adjusted EBITDA margin of 38.9 percent decreased 160 basis points from the prior year. |
• | Industrial Gases – EMEA sales of $516 million increased 29 percent over prior year, driven by 17 percent higher volumes, as well as nine percent favorable currency and three percent favorable energy pass through. The higher volumes were primarily from a new hydrogen plant in India; merchant volumes were also positive. Adjusted EBITDA of $167 million increased 18 percent over the prior year, primarily driven by the volume increase and the positive currency impact. Adjusted EBITDA margin of 32.3 percent decreased 320 basis points from the prior year; excluding the impact of higher energy pass through and high natural gas prices in India, margins were roughly flat. |
• | Industrial Gases – Asia sales of $644 million increased 47 percent over prior year, mainly due to the contract termination/plant sale in China; excluding this, volumes were up eight percent from both new plants and strong base merchant business. Pricing increased seven percent over prior year, driven by China merchant pricing. Adjusted EBITDA of $247 million increased 38 percent from the contract termination and plant sale, strong volumes, higher pricing and favorable currency. Excluding the contract termination/plant sale, adjusted EBITDA margins increased 240 basis points. |
Continuing Operations | |||||||||||||||||
Q1 2018 vs. Q1 2017 | Operating Income | Operating Margin(A) | Equity Affiliates' Income | Income Tax Provision | Net Income | Diluted EPS | |||||||||||
2018 GAAP | $ | 460.7 | 20.8 | % | $ | 13.8 | $ | 291.8 | $ | 155.6 | $ | .70 | |||||
2017 GAAP | 328.3 | 17.4 | % | 38.0 | 78.4 | 251.6 | 1.15 | ||||||||||
Change GAAP | $ | 132.4 | 340 | bp | $ | (24.2 | ) | $ | 213.4 | $ | (96.0 | ) | $ | (.45 | ) | ||
% Change GAAP | 40 | % | (64 | )% | 272 | % | (38 | )% | (39 | )% | |||||||
2018 GAAP | $ | 460.7 | 20.8 | % | $ | 13.8 | $ | 291.8 | $ | 155.6 | $ | .70 | |||||
Tax reform repatriation(B) | — | — | % | 32.5 | (420.5 | ) | 453.0 | 2.06 | |||||||||
Tax reform rate change and other(B) | — | — | % | — | 214.0 | (214.0 | ) | (.97 | ) | ||||||||
2018 Non-GAAP Measure | $ | 460.7 | 20.8 | % | $ | 46.3 | $ | 85.3 | $ | 394.6 | $ | 1.79 | |||||
2017 GAAP | $ | 328.3 | 17.4 | % | $ | 38.0 | $ | 78.4 | $ | 251.6 | $ | 1.15 | |||||
Business separation costs | 32.5 | 1.7 | % | — | 3.7 | 26.5 | .12 | ||||||||||
Tax costs associated with business separation | — | — | % | — | (2.7 | ) | 2.7 | .01 | |||||||||
Cost reduction and asset actions | 50.0 | 2.7 | % | — | 8.8 | 41.2 | .19 | ||||||||||
2017 Non-GAAP Measure | $ | 410.8 | 21.8 | % | $ | 38.0 | $ | 88.2 | $ | 322.0 | $ | 1.47 | |||||
Change Non-GAAP Measure | $ | 49.9 | (100 | )bp | $ | 8.3 | $ | (2.9 | ) | $ | 72.6 | $ | .32 | ||||
% Change Non-GAAP Measure | 12 | % | 22 | % | (3 | )% | 23 | % | 22 | % |
(A) | Operating margin is calculated by dividing operating income by sales. |
(B) | For additional information on the impact of the U.S. Tax Cuts and Jobs Act, including our equity affiliate impact, refer to Note 1, Income Taxes. |
2018 | Q1 | Q2 | Q3 | Q4 | Total | |||||||||||||||
Income from Continuing Operations(A) | $ | 162.7 | $ | 162.7 | ||||||||||||||||
Add: Interest expense | 29.8 | 29.8 | ||||||||||||||||||
Less: Other non-operating income (expense), net | 9.8 | 9.8 | ||||||||||||||||||
Add: Income tax provision(B) | 291.8 | 291.8 | ||||||||||||||||||
Add: Depreciation and amortization | 227.9 | 227.9 | ||||||||||||||||||
Add: Tax reform repatriation - equity method investment(B) | 32.5 | 32.5 | ||||||||||||||||||
Adjusted EBITDA | $ | 734.9 | $ | 734.9 | ||||||||||||||||
2017 | Q1 | Q2 | Q3 | Q4 | Total | |||||||||||||||
Income from Continuing Operations(A) | $ | 258.2 | $ | 310.1 | $ | 106.4 | $ | 480.5 | $ | 1,155.2 | ||||||||||
Add: Interest expense | 29.5 | 30.5 | 29.8 | 30.8 | 120.6 | |||||||||||||||
Less: Other non-operating income (expense), net | (.2 | ) | 5.3 | 3.7 | 7.8 | 16.6 | ||||||||||||||
Add: Income tax provision (benefit) | 78.4 | 94.5 | 89.3 | (1.3 | ) | 260.9 | ||||||||||||||
Add: Depreciation and amortization | 206.1 | 211.8 | 216.9 | 231.0 | 865.8 | |||||||||||||||
Add: Business separation costs | 32.5 | — | — | — | 32.5 | |||||||||||||||
Add: Cost reduction and asset actions | 50.0 | 10.3 | 42.7 | 48.4 | 151.4 | |||||||||||||||
Add: Goodwill and intangible asset impairment charge | — | — | 162.1 | — | 162.1 | |||||||||||||||
Less: Gain on land sale | — | — | — | 12.2 | 12.2 | |||||||||||||||
Add: Equity method investment impairment charge | — | — | 79.5 | — | 79.5 | |||||||||||||||
Adjusted EBITDA | $ | 654.9 | $ | 651.9 | $ | 723.0 | $ | 769.4 | $ | 2,799.2 |
(A) | Includes net income attributable to noncontrolling interests. |
(B) | For additional information on the impact of the U.S. Tax Cuts and Jobs Act, including our equity affiliate impact, refer to Note 1, Income Taxes. |
Q1 2018 vs. Q1 2017 | Q1 | |||||||||||
Change GAAP | ||||||||||||
Income from continuing operations change | $ | (95.5 | ) | |||||||||
Income from continuing operations % change | (37 | )% | ||||||||||
Change Non-GAAP | ||||||||||||
Adjusted EBITDA change | $ | 80.0 | ||||||||||
Adjusted EBITDA % change | 12 | % |
Industrial Gases– Americas | Industrial Gases– EMEA | Industrial Gases– Asia | Industrial Gases– Global | Corporate and other | Segment Total | |||||||||||||
GAAP MEASURE | ||||||||||||||||||
Three Months Ended 31 December 2017 | ||||||||||||||||||
Operating income (loss) | $ | 217.2 | $ | 104.5 | $ | 175.5 | $ | 9.5 | $ | (46.0 | ) | $ | 460.7 | |||||
Operating margin | 23.9 | % | 20.3 | % | 27.3 | % | 20.8 | % | ||||||||||
Three Months Ended 31 December 2016 | ||||||||||||||||||
Operating income (loss) | $ | 223.3 | $ | 90.0 | $ | 118.4 | $ | 8.2 | $ | (29.1 | ) | $ | 410.8 | |||||
Operating margin | 25.8 | % | 22.5 | % | 27.0 | % | 21.8 | % | ||||||||||
Operating income (loss) change | $ | (6.1 | ) | $ | 14.5 | $ | 57.1 | $ | 1.3 | $ | (16.9 | ) | $ | 49.9 | ||||
Operating income (loss) % change | (3 | )% | 16 | % | 48 | % | 16 | % | (58 | )% | 12 | % | ||||||
Operating margin change | (190 | ) bp | (220 | ) bp | 30 | bp | (100 | ) bp | ||||||||||
NON-GAAP MEASURE | ||||||||||||||||||
Three Months Ended 31 December 2017 | ||||||||||||||||||
Operating income (loss) | $ | 217.2 | $ | 104.5 | $ | 175.5 | $ | 9.5 | $ | (46.0 | ) | $ | 460.7 | |||||
Add: Depreciation and amortization | 117.8 | 49.1 | 56.8 | 1.6 | 2.6 | 227.9 | ||||||||||||
Add: Equity affiliates' income | 18.6 | 13.1 | 14.2 | .4 | — | 46.3 | ||||||||||||
Adjusted EBITDA | $ | 353.6 | $ | 166.7 | $ | 246.5 | $ | 11.5 | $ | (43.4 | ) | $ | 734.9 | |||||
Adjusted EBITDA margin | 38.9 | % | 32.3 | % | 38.3 | % | 33.2 | % | ||||||||||
Three Months Ended 31 December 2016 | ||||||||||||||||||
Operating income (loss) | $ | 223.3 | $ | 90.0 | $ | 118.4 | $ | 8.2 | $ | (29.1 | ) | $ | 410.8 | |||||
Add: Depreciation and amortization | 111.8 | 42.2 | 46.7 | 2.0 | 3.4 | 206.1 | ||||||||||||
Add: Equity affiliates' income | 14.7 | 9.5 | 13.5 | .3 | — | 38.0 | ||||||||||||
Adjusted EBITDA | $ | 349.8 | $ | 141.7 | $ | 178.6 | $ | 10.5 | $ | (25.7 | ) | $ | 654.9 | |||||
Adjusted EBITDA margin | 40.5 | % | 35.5 | % | 40.7 | % | 34.8 | % | ||||||||||
Adjusted EBITDA change | $ | 3.8 | $ | 25.0 | $ | 67.9 | $ | 1.0 | $ | (17.7 | ) | $ | 80.0 | |||||
Adjusted EBITDA % change | 1 | % | 18 | % | 38 | % | 10 | % | (69 | )% | 12 | % | ||||||
Adjusted EBITDA margin change | (160 | ) bp | (320 | ) bp | (240 | ) bp | (160 | ) bp |
Three Months Ended | ||||||
31 December | ||||||
Operating Income | 2017 | 2016 | ||||
Segment total | $ | 460.7 | $ | 410.8 | ||
Business separation costs | — | (32.5 | ) | |||
Cost reduction and asset actions | — | (50.0 | ) | |||
Consolidated Total | $ | 460.7 | $ | 328.3 |
Three Months Ended | ||||||
31 December | ||||||
Equity Affiliates' Income | 2017 | 2016 | ||||
Segment total | $ | 46.3 | $ | 38.0 | ||
Tax reform repatriation - equity method investment(A) | (32.5 | ) | — | |||
Consolidated Total | $ | 13.8 | $ | 38.0 |
(A) | For additional information on the impact of the U.S. Tax Cuts and Jobs Act, including our equity affiliate impact, refer to Note 1, Income Taxes. |
Effective Tax Rate | ||||||
Three Months Ended 31 December | ||||||
2017 | 2016 | |||||
Income Tax Provision—GAAP | $ | 291.8 | $ | 78.4 | ||
Income From Continuing Operations Before Taxes—GAAP | $ | 454.5 | $ | 336.6 | ||
Effective Tax Rate—GAAP | 64.2 | % | 23.3 | % | ||
Income Tax Provision—GAAP | $ | 291.8 | $ | 78.4 | ||
Business separation costs | — | 3.7 | ||||
Tax costs associated with business separation | — | (2.7 | ) | |||
Cost reduction and asset actions | — | 8.8 | ||||
Tax reform repatriation | (420.5 | ) | — | |||
Tax reform rate change and other | 214.0 | — | ||||
Income Tax Provision—Non-GAAP Measure | $ | 85.3 | $ | 88.2 | ||
Income From Continuing Operations Before Taxes—GAAP | $ | 454.5 | $ | 336.6 | ||
Business separation costs | — | 30.2 | ||||
Cost reduction and asset actions | — | 50.0 | ||||
Tax reform repatriation - equity method investment | 32.5 | — | ||||
Income From Continuing Operations Before Taxes—Non-GAAP Measure | $ | 487.0 | $ | 416.8 | ||
Effective Tax Rate—Non-GAAP Measure | 17.5 | % | 21.2 | % |
Three Months Ended | |||||||||||
31 December | |||||||||||
2017 | 2016 | Change | % Change | ||||||||
GAAP Diluted EPS | $ | .70 | $ | 1.15 | |||||||
Business separation costs | — | .12 | |||||||||
Tax costs associated with business separation | — | .01 | |||||||||
Cost reduction and asset actions | — | .19 | |||||||||
Tax reform repatriation | 2.06 | — | |||||||||
Tax reform rate change and other | (.97 | ) | — | ||||||||
Non-GAAP Diluted EPS | $ | 1.79 | $ | 1.47 | $ | .32 | 22 | % | |||
Benefit from the Tax Act | (.06 | ) | — | ||||||||
Non-GAAP Diluted EPS – Excluding the Act | $ | 1.73 | $ | 1.47 | $ | .26 | 18 | % |
Three Months Ended 31 December | ||||||
2017 | 2016 | |||||
Capital expenditures for continuing operations—GAAP basis | $ | 493.7 | $ | 248.0 | ||
Capital lease expenditures | 6.4 | 4.0 | ||||
Capital expenditures—Non-GAAP basis | $ | 500.1 | $ | 252.0 |
2018 | 2017 | 2016 | |||||||||||||||||||||||||||
Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||||||
Net income from continuing operations attributable to Air Products | $ | 155.6 | $ | 474.2 | $ | 104.2 | $ | 304.4 | $ | 251.6 | $ | 289.4 | $ | 250.3 | $ | 278.9 | |||||||||||||
Interest expense | 29.8 | 30.8 | 29.8 | 30.5 | 29.5 | 32.2 | 35.1 | 25.7 | |||||||||||||||||||||
Interest expense tax impact | (19.1 | ) | .1 | (13.6 | ) | (7.1 | ) | (6.9 | ) | (8.0 | ) | (12.7 | ) | (6.3 | ) | ||||||||||||||
Interest expense, after-tax | 10.7 | 30.9 | 16.2 | 23.4 | 22.6 | 24.2 | 22.4 | 19.4 | |||||||||||||||||||||
Net income attributable to noncontrolling interests of continuing operations | 7.1 | 6.3 | 2.2 | 5.7 | 6.6 | 5.0 | 5.4 | 5.8 | |||||||||||||||||||||
Earnings After-Tax—GAAP | $ | 173.4 | $ | 511.4 | $ | 122.6 | $ | 333.5 | $ | 280.8 | $ | 318.6 | $ | 278.1 | $ | 304.1 | |||||||||||||
Disclosed items, after-tax | |||||||||||||||||||||||||||||
Business separation costs | $ | — | $ | — | $ | — | $ | — | $ | 26.5 | $ | 19.3 | $ | 6.5 | $ | 8.9 | |||||||||||||
Tax (benefit) costs associated with business separation | — | — | (8.2 | ) | — | 2.7 | 4.1 | 47.7 | — | ||||||||||||||||||||
Cost reduction and asset actions | — | 30.9 | 30.0 | 7.2 | 41.2 | 7.2 | 8.7 | 8.8 | |||||||||||||||||||||
Pension settlement loss | — | .6 | 3.4 | 2.6 | — | 1.4 | .6 | 1.3 | |||||||||||||||||||||
Goodwill and intangible asset impairment charge | — | — | 154.1 | — | — | — | — | — | |||||||||||||||||||||
Gain on land sale | — | (7.6 | ) | — | — | — | — | — | — | ||||||||||||||||||||
Equity method investment impairment charge | — | — | 79.5 | — | — | — | — | — | |||||||||||||||||||||
Loss on extinguishment of debt | — | — | — | — | — | 4.3 | — | — | |||||||||||||||||||||
Tax election benefit | — | (111.4 | ) | — | — | — | — | — | |||||||||||||||||||||
Tax reform repatriation | 453.0 | — | — | — | — | — | — | — | |||||||||||||||||||||
Tax reform rate change and other | (214.0 | ) | — | — | — | — | — | — | — | ||||||||||||||||||||
Earnings After-Tax—Non‑GAAP | $ | 412.4 | $ | 423.9 | $ | 381.4 | $ | 343.3 | $ | 351.2 | $ | 354.9 | $ | 341.6 | $ | 323.1 | |||||||||||||
Total Capital | |||||||||||||||||||||||||||||
Short-term borrowings | $ | 87.1 | $ | 144.0 | $ | 143.4 | $ | 122.3 | $ | 156.1 | $ | 935.8 | $ | 1,043.0 | $ | 1,478.5 | $ | 1,539.4 | |||||||||||
Current portion of long-term debt | 11.3 | 416.4 | 416.0 | 420.5 | 873.3 | 365.4 | 714.9 | 763.6 | 403.1 | ||||||||||||||||||||
Long-term debt | 3,414.9 | 3,402.4 | 3,366.6 | 3,300.4 | 3,289.0 | 3,909.7 | 3,908.1 | 3,556.9 | 3,853.0 | ||||||||||||||||||||
Total Debt | 3,513.3 | 3,962.8 | 3,926.0 | 3,843.2 | 4,318.4 | 5,210.9 | 5,666.0 | 5,799.0 | 5,795.5 | ||||||||||||||||||||
Total Equity | 10,321.2 | 10,185.5 | 9,509.9 | 9,420.2 | 7,261.1 | 7,213.4 | 7,180.2 | 7,053.1 | 7,499.0 | ||||||||||||||||||||
Noncontrolling interests of discontinued operations | — | — | — | — | — | (33.9 | ) | (32.9 | ) | (33.0 | ) | (32.1 | ) | ||||||||||||||||
Assets of discontinued operations | (10.2 | ) | (10.2 | ) | (9.8 | ) | (9.8 | ) | (860.2 | ) | (1,968.5 | ) | (1,762.0 | ) | (1,707.1 | ) | (2,599.2 | ) | |||||||||||
Total Capital | $ | 13,824.3 | $ | 14,138.1 | $ | 13,426.1 | $ | 13,253.6 | $ | 10,719.3 | $ | 10,421.9 | $ | 11,051.3 | $ | 11,112.0 | $ | 10,663.2 | |||||||||||
Earnings After Tax—GAAP | $ | 1,140.9 | $ | 1,181.6 | |||||||||||||||||||||||||
Five-quarter average total capital | 13,072.3 | 10,793.5 | |||||||||||||||||||||||||||
ROCE—GAAP items | 8.7 | % | 10.9 | % | |||||||||||||||||||||||||
Change GAAP-based Measure | (220 | )bp | |||||||||||||||||||||||||||
Earnings After Tax—Non-GAAP | $ | 1,561.0 | $ | 1,370.8 | |||||||||||||||||||||||||
Five-quarter average total capital | 13,072.3 | 10,793.5 | |||||||||||||||||||||||||||
ROCE—Non-GAAP items | 11.9 | % | 12.7 | % | |||||||||||||||||||||||||
Change Non-GAAP-based Measure | (80 | )bp |
Diluted EPS | ||||||||
Q2 | Full Year | |||||||
2017 GAAP | $ | 1.39 | $ | 5.16 | ||||
Business separation costs | — | .12 | ||||||
Tax benefit associated with business separation | — | (.02 | ) | |||||
Cost reduction and asset actions | .03 | .49 | ||||||
Pension settlement loss | .01 | .03 | ||||||
Goodwill and intangible asset impairment charge | — | .70 | ||||||
Gain on land sale | — | (.03 | ) | |||||
Equity method investment impairment charge | — | .36 | ||||||
Tax election benefit | — | (.50 | ) | |||||
2017 Non-GAAP Measure | $ | 1.43 | $ | 6.31 | ||||
2018 Non-GAAP Outlook | 1.65–1.70 | 7.15–7.35 | ||||||
Change Non-GAAP | .22-.27 | .84–1.04 | ||||||
% Change Non-GAAP | 15%–19% | 13%–16% |
Three Months Ended | ||||||
31 December | ||||||
(Millions of dollars, except for share and per share data) | 2017 | 2016 | ||||
Sales | $ | 2,216.6 | $ | 1,882.5 | ||
Cost of sales | 1,571.8 | 1,316.7 | ||||
Selling and administrative | 191.6 | 164.7 | ||||
Research and development | 14.6 | 15.0 | ||||
Business separation costs | — | 32.5 | ||||
Cost reduction and asset actions | — | 50.0 | ||||
Other income (expense), net | 22.1 | 24.7 | ||||
Operating Income | 460.7 | 328.3 | ||||
Equity affiliates' income | 13.8 | 38.0 | ||||
Interest expense | 29.8 | 29.5 | ||||
Other non-operating income (expense), net | 9.8 | (.2 | ) | |||
Income From Continuing Operations Before Taxes | 454.5 | 336.6 | ||||
Income tax provision | 291.8 | 78.4 | ||||
Income From Continuing Operations | 162.7 | 258.2 | ||||
Income (Loss) From Discontinued Operations, net of tax | (1.0 | ) | 48.2 | |||
Net Income | 161.7 | 306.4 | ||||
Net Income Attributable to Noncontrolling Interests of Continuing Operations | 7.1 | 6.6 | ||||
Net Income Attributable to Air Products | $ | 154.6 | $ | 299.8 | ||
Net Income Attributable to Air Products | ||||||
Income from continuing operations | $ | 155.6 | $ | 251.6 | ||
Income (Loss) from discontinued operations | (1.0 | ) | 48.2 | |||
Net Income Attributable to Air Products | $ | 154.6 | $ | 299.8 | ||
Basic Earnings Per Common Share Attributable to Air Products | ||||||
Income from continuing operations | $ | .71 | $ | 1.16 | ||
Income from discontinued operations | — | .22 | ||||
Net Income Attributable to Air Products | $ | .71 | $ | 1.38 | ||
Diluted Earnings Per Common Share Attributable to Air Products | ||||||
Income from continuing operations | $ | .70 | $ | 1.15 | ||
Income from discontinued operations | — | .22 | ||||
Net Income Attributable to Air Products | $ | .70 | $ | 1.37 | ||
Weighted Average Common Shares – Basic (in millions) | 218.9 | 217.7 | ||||
Weighted Average Common Shares – Diluted (in millions) | 220.4 | 219.7 | ||||
Dividends Declared Per Common Share – Cash | $ | .95 | $ | .86 | ||
Other Data from Continuing Operations | ||||||
Depreciation and amortization | $ | 227.9 | $ | 206.1 | ||
Capital expenditures – Refer to page 8 | $ | 500.1 | $ | 252.0 |
31 December | 30 September | |||||
(Millions of dollars) | 2017 | 2017 | ||||
Assets | ||||||
Current Assets | ||||||
Cash and cash items | $ | 2,722.6 | $ | 3,273.6 | ||
Short-term investments | 407.1 | 404.0 | ||||
Trade receivables, net | 1,233.4 | 1,174.0 | ||||
Inventories | 347.4 | 335.4 | ||||
Contracts in progress, less progress billings | 85.4 | 84.8 | ||||
Prepaid expenses | 177.7 | 191.4 | ||||
Other receivables and current assets | 371.7 | 403.3 | ||||
Current assets of discontinued operations | 10.2 | 10.2 | ||||
Total Current Assets | 5,355.5 | 5,876.7 | ||||
Investment in net assets of and advances to equity affiliates | 1,258.0 | 1,286.9 | ||||
Plant and equipment, at cost | 20,040.0 | 19,547.8 | ||||
Less: accumulated depreciation | 11,408.1 | 11,107.6 | ||||
Plant and equipment, net | 8,631.9 | 8,440.2 | ||||
Goodwill, net | 790.8 | 721.5 | ||||
Intangible assets, net | 429.1 | 368.3 | ||||
Noncurrent capital lease receivables | 1,126.0 | 1,131.8 | ||||
Other noncurrent assets | 617.5 | 641.8 | ||||
Total Noncurrent Assets | 12,853.3 | 12,590.5 | ||||
Total Assets | $ | 18,208.8 | $ | 18,467.2 | ||
Liabilities and Equity | ||||||
Current Liabilities | ||||||
Payables and accrued liabilities | $ | 1,609.5 | $ | 1,814.3 | ||
Accrued income taxes | 110.1 | 98.6 | ||||
Short-term borrowings | 87.1 | 144.0 | ||||
Current portion of long-term debt | 11.3 | 416.4 | ||||
Current liabilities of discontinued operations | 13.6 | 15.7 | ||||
Total Current Liabilities | 1,831.6 | 2,489.0 | ||||
Long-term debt | 3,414.9 | 3,402.4 | ||||
Other noncurrent liabilities | 1,921.9 | 1,611.9 | ||||
Deferred income taxes | 719.2 | 778.4 | ||||
Total Noncurrent Liabilities | 6,056.0 | 5,792.7 | ||||
Total Liabilities | 7,887.6 | 8,281.7 | ||||
Air Products Shareholders’ Equity | 10,215.3 | 10,086.2 | ||||
Noncontrolling Interests | 105.9 | 99.3 | ||||
Total Equity | 10,321.2 | 10,185.5 | ||||
Total Liabilities and Equity | $ | 18,208.8 | $ | 18,467.2 |
Three Months Ended | ||||||
31 December | ||||||
(Millions of dollars) | 2017 | 2016 | ||||
Operating Activities | ||||||
Net income | $ | 161.7 | $ | 306.4 | ||
Less: Net income attributable to noncontrolling interests of continuing operations | 7.1 | 6.6 | ||||
Net income attributable to Air Products | 154.6 | 299.8 | ||||
(Income) Loss from discontinued operations | 1.0 | (48.2 | ) | |||
Income from continuing operations attributable to Air Products | 155.6 | 251.6 | ||||
Adjustments to reconcile income to cash provided by operating activities: | ||||||
Depreciation and amortization | 227.9 | 206.1 | ||||
Deferred income taxes | (76.7 | ) | (23.6 | ) | ||
Tax reform repatriation | 310.3 | — | ||||
Undistributed earnings of unconsolidated affiliates | 34.0 | (6.9 | ) | |||
Gain on sale of assets and investments | (.6 | ) | (5.0 | ) | ||
Share-based compensation | 11.8 | 9.0 | ||||
Noncurrent capital lease receivables | 23.3 | 22.3 | ||||
Write-down of long-lived assets associated with restructuring | — | 45.7 | ||||
Other adjustments | 5.3 | 10.7 | ||||
Working capital changes that provided (used) cash, excluding effects of acquisitions and divestitures: | ||||||
Trade receivables | (34.2 | ) | 42.3 | |||
Inventories | (8.4 | ) | 9.9 | |||
Contracts in progress, less progress billings | — | (22.6 | ) | |||
Other receivables | 23.8 | (7.2 | ) | |||
Payables and accrued liabilities | (113.5 | ) | 10.4 | |||
Other working capital | 5.5 | 31.6 | ||||
Cash Provided by Operating Activities | 564.1 | 574.3 | ||||
Investing Activities | ||||||
Additions to plant and equipment | (256.6 | ) | (239.2 | ) | ||
Acquisitions, less cash acquired | (237.1 | ) | — | |||
Investment in and advances to unconsolidated affiliates | — | (8.8 | ) | |||
Proceeds from sale of assets and investments | 10.6 | 11.4 | ||||
Purchases of investments | (212.2 | ) | — | |||
Proceeds from investments | 208.9 | — | ||||
Other investing activities | 1.5 | (1.5 | ) | |||
Cash Used for Investing Activities | (484.9 | ) | (238.1 | ) | ||
Financing Activities | ||||||
Long-term debt proceeds | — | 1.2 | ||||
Payments on long-term debt | (408.6 | ) | (14.4 | ) | ||
Net decrease in commercial paper and short-term borrowings | (40.7 | ) | (772.2 | ) | ||
Dividends paid to shareholders | (207.5 | ) | (186.9 | ) | ||
Proceeds from stock option exercises | 34.4 | 10.7 | ||||
Other financing activities | (18.7 | ) | (12.9 | ) | ||
Cash Used for Financing Activities | (641.1 | ) | (974.5 | ) | ||
Discontinued Operations | ||||||
Cash used for operating activities | (3.1 | ) | (59.6 | ) | ||
Cash used for investing activities | — | (19.4 | ) | |||
Cash provided by financing activities | — | 69.5 | ||||
Cash Used for Discontinued Operations | (3.1 | ) | (9.5 | ) | ||
Effect of Exchange Rate Changes on Cash | 14.0 | (16.2 | ) | |||
Decrease in Cash and Cash Items | (551.0 | ) | (664.0 | ) | ||
Cash and Cash items - Beginning of Year | 3,273.6 | 1,330.8 | ||||
Cash and Cash items - End of Period | $ | 2,722.6 | $ | 666.8 | ||
Less: Cash and Cash Items - Discontinued Operations | — | 11.3 | ||||
Cash and Cash Items - Continuing Operations | $ | 2,722.6 | $ | 655.5 | ||
Supplemental Cash Flow Information | ||||||
Cash paid for taxes (net of refunds) - Continuing operations | $ | 61.0 | $ | 79.7 |
(Millions of dollars) | Industrial Gases – Americas | Industrial Gases – EMEA | Industrial Gases – Asia | Industrial Gases – Global | Corporate and other | Segment Total | ||||||||||||
Three Months Ended 31 December 2017 | ||||||||||||||||||
Sales | $ | 909.8 | $ | 515.9 | $ | 643.6 | $ | 133.0 | $ | 14.3 | $ | 2,216.6 | ||||||
Operating income (loss) | 217.2 | 104.5 | 175.5 | 9.5 | (46.0 | ) | 460.7 | |||||||||||
Depreciation and amortization | 117.8 | 49.1 | 56.8 | 1.6 | 2.6 | 227.9 | ||||||||||||
Equity affiliates' income | 18.6 | 13.1 | 14.2 | .4 | — | 46.3 | ||||||||||||
Three Months Ended 31 December 2016 | ||||||||||||||||||
Sales | $ | 863.9 | $ | 399.7 | $ | 438.3 | $ | 147.9 | $ | 32.7 | $ | 1,882.5 | ||||||
Operating income (loss) | 223.3 | 90.0 | 118.4 | 8.2 | (29.1 | ) | 410.8 | |||||||||||
Depreciation and amortization | 111.8 | 42.2 | 46.7 | 2.0 | 3.4 | 206.1 | ||||||||||||
Equity affiliates' income | 14.7 | 9.5 | 13.5 | .3 | — | 38.0 |
Total Assets | ||||||||||||||||||
31 December 2017 | $ | 5,878.6 | $ | 3,378.5 | $ | 4,592.3 | $ | 285.5 | $ | 4,063.7 | $ | 18,198.6 | ||||||
30 September 2017 | 5,840.8 | 3,276.1 | 4,412.1 | 279.6 | 4,648.4 | 18,457.0 |
Three Months Ended | ||||||
31 December | ||||||
Operating Income | 2017 | 2016 | ||||
Segment total | $ | 460.7 | $ | 410.8 | ||
Business separation costs | — | (32.5 | ) | |||
Cost reduction and asset actions | — | (50.0 | ) | |||
Consolidated Total | $ | 460.7 | $ | 328.3 |
Three Months Ended | ||||||
31 December | ||||||
Equity Affiliates' Income | 2017 | 2016 | ||||
Segment total | $ | 46.3 | $ | 38.0 | ||
Tax reform repatriation - equity method investment(A) | (32.5 | ) | — | |||
Consolidated Total | $ | 13.8 | $ | 38.0 |
(A) | For additional information on the impact of the U.S. Tax Cuts and Jobs Act, including our equity affiliate impact, refer to Note 1, Income Taxes. |
31 December | 30 September | |||||
Total Assets | 2017 | 2017 | ||||
Segment total | $ | 18,198.6 | $ | 18,457.0 | ||
Discontinued operations | 10.2 | 10.2 | ||||
Consolidated Total | $ | 18,208.8 | $ | 18,467.2 |